2800 Light Rd, Oswego, IL 60543

2 bd · 1 ba · 750 sqft · built 1976 · Oswego · CONDOS·source listing ↗

$169,900

rent, three ways

OnePercent model (vv1)$1,713/mo

p10–p90 confidence band

HUD Fair Market Rent · 60543 · 2BR$1,660/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kendall

Flood risk indexRelatively High FEMA NRI

Median household income$119,371

Median area rent$1,616/mo

Median home value$343,800

the verdict

1.01%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$169,900

1.01% · rent $1,713

Intrinsic value · income approach

$257,335

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.