38 Silver Trl, North Aurora, IL 60542

2 bd · 2 ba · 1,095 sqft · built 1996 · North Aurora · TOWNHOMES·source listing ↗

$272,000

rent, three ways

OnePercent model (vv1)$2,834/mo

p10–p90 confidence band

HUD Fair Market Rent · 60542 · 2BR

$2,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kane

Flood risk indexRelatively Moderate FEMA NRI

Median household income$114,831

Median area rent$1,504/mo

Median home value$342,400

the verdict

1.04%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$272,000

1.04% · rent $2,834

Intrinsic value · income approach

$411,296

34% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.