2618 Foxwood Dr, New Lenox, IL 60451

3 bd · 2.5 ba · 1,800 sqft · built 2004 · New Lenox · CONDOS·source listing ↗

$325,000

rent, three ways

OnePercent model (vv1)$2,690/mo

p10–p90 confidence band

HUD Fair Market Rent · 60451 · 3BR$2,100/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Will

Flood risk indexRelatively High FEMA NRI

Median household income$137,404

Median area rent$1,505/mo

Median home value$393,100

the verdict

0.83%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$325,000

0.83% · rent $2,690

Intrinsic value · income approach

$408,654

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.