1101 E Division St, Lockport, IL 60441

2 bd · 2 ba · 1,142 sqft · built 1991 · Lockport · CONDOS·source listing ↗

$198,000

rent, three ways

OnePercent model (vv1)$2,037/mo

p10–p90 confidence band

HUD Fair Market Rent · 60441 · 2BR$1,880/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Will

Flood risk indexRelatively Moderate FEMA NRI

Median household income$103,374

Median area rent$1,578/mo

Median home value$297,300

the verdict

1.03%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$198,000

1.03% · rent $2,037

Intrinsic value · income approach

$328,610

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.