2206 Capri Ave, Joliet, IL 60436

3 bd · 2 ba · 2,402 sqft · built 1959 · Joliet · SINGLE_FAMILY·source listing ↗

$274,900

rent, three ways

OnePercent model (vv1)$2,786/mo

p10–p90 confidence band

HUD Fair Market Rent · 60436 · 3BR

$2,140/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Will

Flood risk indexRelatively High FEMA NRI

Median household income$62,961

Median area rent$1,306/mo

Median home value$180,800

the verdict

1.01%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$274,900

1.01% · rent $2,786

Intrinsic value · income approach

$382,745

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.