product

markets

method

202 Roberts Cove Dr, Flossmoor, IL 60422 — $299,000 · 4bd · ~1% rule | OnePercent

202 Roberts Cove Dr, Flossmoor, IL 60422

$299,000

Home·Flossmoor 60422·202 Roberts Cove Dr, Flossmoor, IL 60422

Confirmed in the last few hours

202 Roberts Cove Dr, Flossmoor, IL 60422

4 bd · 3.5 ba · 2,948 sqft · built 1989 · Flossmoor · SINGLE_FAMILY·source listing ↗

$299,000

rent, three ways

OnePercent model (vv1)$2,979/mo

p10–p90 confidence band

HUD Fair Market Rent · 60422 · 4BR

$3,980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cook

Flood risk indexRelatively High FEMA NRI

Median household income$134,477

Median area rent$2,164/mo

Median home value$343,600

the verdict

1.00%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$299,000

1.00% · rent $2,979

Intrinsic value · income approach

$327,828

9% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.