109 S Elmwood Ave, Oak Park, IL 60302

1 bd · 1 ba · 500 sqft · built 1962 · Oak Park · CONDOS·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)

$1,594/mo

p10–p90 confidence band

HUD Fair Market Rent · 60302 · 1BR$1,590/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cook

Flood risk indexRelatively Moderate FEMA NRI

Median household income$100,680

Median area rent$1,437/mo

Median home value$474,200

the verdict

1.28%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.28% · rent $1,594

Intrinsic value · income approach

$229,833

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.