148 Circle Ave, Forest Park, IL 60130

2 bd · 1.5 ba · 1,000 sqft · built 1974 · Forest Park · CONDOS·source listing ↗

$169,990

rent, three ways

OnePercent model (vv1)$1,916/mo

p10–p90 confidence band

HUD Fair Market Rent · 60130 · 2BR$1,680/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cook

Flood risk indexRelatively High FEMA NRI

Median household income$77,221

Median area rent$1,367/mo

Median home value$304,700

the verdict

1.13%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$169,990

1.13% · rent $1,916

Intrinsic value · income approach

$290,458

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.