435 Cavalier Ct, Dundee, IL 60118

1 bd · 1 ba · 837 sqft · built 1975 · Dundee · CONDOS·source listing ↗

$149,000

rent, three ways

OnePercent model (vv1)$1,638/mo

p10–p90 confidence band

HUD Fair Market Rent · 60118 · 1BR

$1,580/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kane

Flood risk indexRelatively Moderate FEMA NRI

Median household income$106,912

Median area rent$1,587/mo

Median home value$357,900

the verdict

1.10%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$149,000

1.10% · rent $1,638

Intrinsic value · income approach

$247,330

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.