product

markets

method

1142 Greenwood Cir, Woodstock, IL 60098 — $169,900 · 2bd · ~1.1% rule | OnePercent

1142 Greenwood Cir, Woodstock, IL 60098

$169,900

Home·Woodstock 60098·1142 Greenwood Cir, Woodstock, IL 60098

Last confirmed 4 days ago

1142 Greenwood Cir, Woodstock, IL 60098

2 bd · 1.5 ba · 1,102 sqft · built 1994 · Woodstock · TOWNHOMES·source listing ↗

$169,900

rent, three ways

OnePercent model (vv1)$1,842/mo

p10–p90 confidence band

HUD Fair Market Rent · 60098 · 2BR$1,530/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

McHenry

Flood risk indexRelatively High FEMA NRI

Median household income$91,062

Median area rent$1,215/mo

Median home value$276,900

the verdict

1.08%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$169,900

1.08% · rent $1,842

Intrinsic value · income approach

$254,384

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.