2610 Walnut Dr, Wonder Lake, IL 60097

2 bd · 1 ba · 960 sqft · built 1947 · Wonder Lake · SINGLE_FAMILY·source listing ↗

$230,000

rent, three ways

OnePercent model (vv1)$2,224/mo

p10–p90 confidence band

HUD Fair Market Rent · 60097 · 2BR$1,640/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

McHenry

Flood risk indexRelatively Low FEMA NRI

Median household income$93,397

Median area rent$1,417/mo

Median home value$229,700

the verdict

0.97%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$230,000

0.97% · rent $2,224

Intrinsic value · income approach

$314,709

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.