104 S Crispin St, Manhattan, MT 59741

4 bd · 3.5 ba · 2,303 sqft · built 2026 · Manhattan · SINGLE_FAMILY·source listing ↗

$815,000

rent, three ways

OnePercent model (vv1)$3,249/mo

p10–p90 confidence band

HUD Fair Market Rent · 59741 · 4BR$3,630/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Gallatin

Flood risk indexVery High FEMA NRI

Median household income$90,947

Median area rent$1,703/mo

Median home value$615,200

the verdict

0.40%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$815,000

0.40% · rent $3,249

Intrinsic value · income approach

$780,118

4% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.