Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2101 3rd St, Minot, ND 58703 — $89,900 · ~2% rule | OnePercent

2101 3rd St, Minot, ND 58703

$89,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Minot 58703·2101 3rd St, Minot, ND 58703

Last confirmed 5 days ago

2101 3rd St, Minot, ND 58703

4 ba · built 2026 · Minot · MOBILE·source listing ↗

$89,900

rent, three ways

OnePercent model (vv1)$1,756/mo

p10–p90 confidence band

HUD Fair Market Rent · 58703 · $800/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Ward

Flood risk indexRelatively Moderate FEMA NRI

Median household income$82,728

Median area rent$1,080/mo

Median home value$263,200

the verdict

1.95%vs 1.2% target

Modeled rent: $1,756/morent estimate
Property tax: —listing
Insurance: $2,407/yrstate avg
HOA: Nonelisting

Cap rate: 15.5%
Cash flow: +$708/mo
Cash-on-cash: 41.1%

financing: 20% down · — (FRED, live) · 30yr

$89,900

1.95% · rent $1,756

Intrinsic value · income approach

$240,349

63% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro