Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

3100 Buffalo Gap Rd, Sentinel Butte, ND 58654 — $5,500,000 · ~0% rule | OnePercent

3100 Buffalo Gap Rd, Sentinel Butte, ND 58654

$5,500,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Sentinel Butte 58654·3100 Buffalo Gap Rd, Sentinel Butte, ND 58654

Last confirmed 5 days ago

3100 Buffalo Gap Rd, Sentinel Butte, ND 58654

Sentinel Butte · SINGLE_FAMILY·source listing ↗

$5,500,000

rent, three ways

OnePercent model (vv1)$2,028/mo

p10–p90 confidence band

HUD Fair Market Rent · 58654 · $820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Golden Valley

Flood risk indexRelatively High FEMA NRI

Median household income$89,583

Median area rent—

Median home value$113,900

the verdict

0.04%vs 1.0% target

wide confidence band

Modeled rent: $2,028/morent estimate
Property tax: —listing
Insurance: $2,407/yrstate avg
HOA: —listing

Cap rate: -0.9%
Cash flow: $31,849/mo
Cash-on-cash: -30.2%

financing: 20% down · — (FRED, live) · 30yr

$5,500,000

0.04% · rent $2,028

Intrinsic value · income approach

$1,386,809

297% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro