Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

109 Main St, McClusky, ND 58463 — $15,000 · ~10.6% rule | OnePercent

109 Main St, McClusky, ND 58463

$15,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·McClusky 58463·109 Main St, McClusky, ND 58463

Last confirmed 4 days ago

109 Main St, McClusky, ND 58463

McClusky · SINGLE_FAMILY·source listing ↗

$15,000

rent, three ways

OnePercent model (vv1)$1,591/mo

p10–p90 confidence band

HUD Fair Market Rent · 58463 · $730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Sheridan

Flood risk indexRelatively High FEMA NRI

Median household income$61,667

Median area rent$368/mo

Median home value$88,200

the verdict

10.61%vs 1.0% target

wide confidence band

Modeled rent: $1,591/morent estimate
Property tax: —listing
Insurance: $2,407/yrstate avg
HOA: Nonelisting

Cap rate: 88.8%
Cash flow: +$1,034/mo
Cash-on-cash: 359.7%

financing: 20% down · — (FRED, live) · 30yr

$15,000

10.61% · rent $1,591

Intrinsic value · income approach

$58,860

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro