Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

312 2nd St, Ellendale, ND 58436 — $289,000 · 5bd · ~0.8% rule | OnePercent

312 2nd St, Ellendale, ND 58436

$289,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ellendale 58436·312 2nd St, Ellendale, ND 58436

Last confirmed 5 days ago

312 2nd St, Ellendale, ND 58436

5 bd · 1 ba · 2,552 sqft · built 1969 · Ellendale · SINGLE_FAMILY·source listing ↗

$289,000

rent, three ways

OnePercent model (vv1)$2,442/mo

p10–p90 confidence band

HUD Fair Market Rent · 58436 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Dickey

Flood risk index— FEMA NRI

Median household income$69,286

Median area rent$757/mo

Median home value$164,100

the verdict

0.84%vs 1.0% target

Modeled rent: $2,442/morent estimate
Property tax: —listing
Insurance: $2,407/yrstate avg
HOA: Nonelisting

Cap rate: 6.2%
Cash flow: +$30/mo
Cash-on-cash: 0.5%

financing: 20% down · — (FRED, live) · 30yr

$289,000

0.84% · rent $2,442

Intrinsic value · income approach

$289,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro