12306 26th St, Aneta, ND 58212

3 bd · 1.5 ba · 1,950 sqft · built 1920 · Aneta · SINGLE_FAMILY·source listing ↗

$199,900

rent, three ways

OnePercent model (vv1)$2,410/mo

wide honest range — HUD/comp anchors · $800–$2,410

HUD Fair Market Rent · 58212 · 3BR$1,320/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Nelson

Flood risk index— FEMA NRI

Median household income$60,972

Median area rent—

Median home value$99,100

the verdict

1.21%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$199,900

1.21% · unverified

Intrinsic value · income approach

$199,900

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.