1635 10th St, Wahpeton, ND 58075

3 bd · 2 ba · built 2014 · Wahpeton · MOBILE·source listing ↗

$31,000

rent, three ways

OnePercent model (vv1)$1,457/mo

p10–p90 confidence band

HUD Fair Market Rent · 58075 · 3BR$1,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Richland

Flood risk indexRelatively Moderate FEMA NRI

Median household income$68,537

Median area rent$751/mo

Median home value$184,400

the verdict

4.70%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$31,000

4.70% · rent $1,457

Intrinsic value · income approach

$221,760

86% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.