318 Williams St, Deadwood, SD 57732

1 bd · 1 ba · 576 sqft · built 1900 · Deadwood · SINGLE_FAMILY·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$1,581/mo

p10–p90 confidence band

HUD Fair Market Rent · 57732 · 1BR

$780/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lawrence

Flood risk indexRelatively High FEMA NRI

Median household income$43,636

Median area rent$775/mo

Median home value$232,300

the verdict

0.90%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$175,000

0.90% · rent $1,581

Intrinsic value · income approach

$292,148

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.