833 E Duke St, Vermillion, SD 57069

3 bd · 1 ba · 1,152 sqft · built 2025 · Vermillion · MOBILE·source listing ↗

$65,000

seller intel

Motivation score

10/100

OnePercent model (vv1)$1,798/mo

p10–p90 confidence band

HUD Fair Market Rent · 57069 · 3BR$1,290/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clay

Flood risk indexRelatively High FEMA NRI

Median household income$53,327

Median area rent$768/mo

Median home value$231,200

the verdict

2.77%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

2.77% · rent $1,798

Intrinsic value · income approach

$283,081

77% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.