103 Bagley Ave, Bagley, MN 56621

3 bd · 1 ba · built 1910 · Bagley · SINGLE_FAMILY·source listing ↗

$60,000

rent, three ways

OnePercent model (vv1)$2,049/mo

p10–p90 confidence band

HUD Fair Market Rent · 56621 · 3BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clearwater

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,721

Median area rent$755/mo

Median home value$185,000

the verdict

3.42%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$60,000

3.42% · rent $2,049

Intrinsic value · income approach

$230,603

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.