product

markets

method

12575 Pleasant Ave, Burnsville, MN 55337 — $48,875 · 1bd · ~3.6% rule | OnePercent

12575 Pleasant Ave, Burnsville, MN 55337

$48,875

Home·Burnsville 55337·12575 Pleasant Ave, Burnsville, MN 55337

Last confirmed 6 days ago

12575 Pleasant Ave, Burnsville, MN 55337

1 bd · 1 ba · 1,026 sqft · built 1997 · Burnsville · CONDOS·source listing ↗

$48,875

rent, three ways

OnePercent model (vv1)$1,744/mo

p10–p90 confidence band

HUD Fair Market Rent · 55337 · 1BR

$1,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dakota

Flood risk indexRelatively Moderate FEMA NRI

Median household income$84,110

Median area rent$1,476/mo

Median home value$349,100

the verdict

3.57%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$48,875

3.57% · rent $1,744

Intrinsic value · income approach

$250,488

80% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.