product

markets

method

2215 Sugar Pine Dr, Cambridge, MN 55008 — $80,000 · 2bd · ~2.1% rule | OnePercent

2215 Sugar Pine Dr, Cambridge, MN 55008

$80,000

Home·Cambridge 55008·2215 Sugar Pine Dr, Cambridge, MN 55008

Confirmed in the last few hours

2215 Sugar Pine Dr, Cambridge, MN 55008

2 bd · 2 ba · 116 sqft · built 1992 · Cambridge · MOBILE·source listing ↗

$80,000

rent, three ways

OnePercent model (vv1)$1,708/mo

p10–p90 confidence band

HUD Fair Market Rent · 55008 · 2BR

$1,550/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Isanti

Flood risk indexRelatively Moderate FEMA NRI

Median household income$84,513

Median area rent$1,325/mo

Median home value$290,700

the verdict

2.14%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$80,000

2.14% · rent $1,708

Intrinsic value · income approach

$252,577

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.