Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2657 Garnet St, Mercer, WI 54547 — $425,000 · 3bd · ~0.5% rule | OnePercent

2657 Garnet St, Mercer, WI 54547

$425,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mercer 54547·2657 Garnet St, Mercer, WI 54547

Confirmed in the last few hours

2657 Garnet St, Mercer, WI 54547

3 bd · 2 ba · Mercer · SINGLE_FAMILY·source listing ↗

$425,000

rent, three ways

OnePercent model (vv1)$2,256/mo

p10–p90 confidence band

HUD Fair Market Rent · 54547 · 3BR$1,430/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Iron

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,500

Median area rent$334/mo

Median home value$306,600

the verdict

0.53%vs 1.0% target

Modeled rent: $2,256/morent estimate
Property tax: —listing
Insurance: $1,582/yrstate avg
HOA: —listing

Cap rate: 3.4%
Cash flow: $937/mo
Cash-on-cash: -11.5%

financing: 20% down · — (FRED, live) · 30yr

$425,000

0.53% · rent $2,256

Intrinsic value · income approach

$412,576

3% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro