Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

N7661 Highway 52, Lily, WI 54491 — $225,000 · 2bd · ~0.9% rule | OnePercent

N7661 Highway 52, Lily, WI 54491

$225,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Lily 54491·N7661 Highway 52, Lily, WI 54491

Last confirmed 6 days ago

N7661 Highway 52, Lily, WI 54491

2 bd · 1 ba · Lily · SINGLE_FAMILY·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$1,950/mo

p10–p90 confidence band

HUD Fair Market Rent · 54491 · 2BR$970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Langlade

Flood risk indexRelatively Moderate FEMA NRI

Median household income$55,917

Median area rent$773/mo

Median home value$168,400

the verdict

0.87%vs 1.0% target

Modeled rent: $1,950/morent estimate
Property tax: —listing
Insurance: $1,582/yrstate avg
HOA: —listing

Cap rate: 6.3%
Cash flow: +$39/mo
Cash-on-cash: 0.9%

financing: 20% down · — (FRED, live) · 30yr

$225,000

0.87% · rent $1,950

Intrinsic value · income approach

$302,876

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro