202 W Elroy St, Elroy, WI 53929

3 bd · 1 ba · 1,100 sqft · built 1939 · Elroy · SINGLE_FAMILY·source listing ↗

$60,000

rent, three ways

OnePercent model (vv1)$1,622/mo

p10–p90 confidence band

HUD Fair Market Rent · 53929 · 3BR

$1,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Juneau

Flood risk indexRelatively High FEMA NRI

Median household income$65,568

Median area rent$840/mo

Median home value$187,000

the verdict

2.70%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$60,000

2.70% · rent $1,622

Intrinsic value · income approach

$280,413

79% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.