Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1327 E Road Nine, Edgerton, WI 53534 — $205,000 · 2bd · ~1.1% rule | OnePercent

1327 E Road Nine, Edgerton, WI 53534

$205,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Edgerton 53534·1327 E Road Nine, Edgerton, WI 53534

Last confirmed 5 days ago

1327 E Road Nine, Edgerton, WI 53534

2 bd · 2 ba · 1,600 sqft · Edgerton · SINGLE_FAMILY·source listing ↗

$205,000

rent, three ways

OnePercent model (vv1)$2,276/mo

p10–p90 confidence band

HUD Fair Market Rent · 53534 · 2BR$1,360/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Rock

Flood risk indexVery High FEMA NRI

Median household income$89,045

Median area rent$993/mo

Median home value$294,900

the verdict

1.11%vs 1.0% target

Modeled rent: $2,276/morent estimate
Property tax: —listing
Insurance: $1,582/yrstate avg
HOA: —listing

Cap rate: 8.5%
Cash flow: +$411/mo
Cash-on-cash: 10.5%

financing: 20% down · — (FRED, live) · 30yr

$205,000

1.11% · rent $2,276

Intrinsic value · income approach

$337,416

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro