121 W North St, Waukesha, WI 53188

1 bd · 1 ba · 623 sqft · built 1980 · Waukesha · CONDOS·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$1,524/mo

p10–p90 confidence band

HUD Fair Market Rent · 53188 · 1BR

$1,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Waukesha

Flood risk indexRelatively Moderate FEMA NRI

Median household income$92,409

Median area rent$1,268/mo

Median home value$348,600

the verdict

1.02%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.02% · rent $1,524

Intrinsic value · income approach

$254,704

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.