521 Oak Lodge Rd, Waterford, WI 53185

3 bd · 2 ba · 1,352 sqft · built 1987 · Waterford · MOBILE·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$2,170/mo

p10–p90 confidence band

HUD Fair Market Rent · 53185 · 3BR$1,830/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Racine

Flood risk indexRelatively Moderate FEMA NRI

Median household income$103,225

Median area rent$1,212/mo

Median home value$384,600

the verdict

1.45%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.45% · rent $2,170

Intrinsic value · income approach

$394,166

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.