210 E Remer Rd, Elkhorn, WI 53121

2 bd · 2 ba · 1,142 sqft · built 2004 · Elkhorn · CONDOS·source listing ↗

$215,000

rent, three ways

OnePercent model (vv1)$2,034/mo

p10–p90 confidence band

HUD Fair Market Rent · 53121 · 2BR$1,130/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Walworth

Flood risk indexRelatively Moderate FEMA NRI

Median household income$85,643

Median area rent$1,054/mo

Median home value$313,500

the verdict

0.95%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$215,000

0.95% · rent $2,034

Intrinsic value · income approach

$369,615

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.