1416 Blodgett Ln, Delavan, WI 53115

4 bd · 1 ba · 1,576 sqft · built 1950 · Delavan · SINGLE_FAMILY·source listing ↗

$295,000

rent, three ways

OnePercent model (vv1)$2,293/mo

p10–p90 confidence band

HUD Fair Market Rent · 53115 · 4BR$1,850/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Walworth

Flood risk indexRelatively Low FEMA NRI

Median household income$72,304

Median area rent$1,072/mo

Median home value$251,900

the verdict

0.78%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$295,000

0.78% · rent $2,293

Intrinsic value · income approach

$352,942

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.