705 Horicon St, Horicon, WI 53032

2 bd · 2 ba · 1,014 sqft · built 1998 · Horicon · CONDOS·source listing ↗

$215,000

rent, three ways

OnePercent model (vv1)$1,992/mo

p10–p90 confidence band

HUD Fair Market Rent · 53032 · 2BR

$970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dodge

Flood risk indexRelatively Moderate FEMA NRI

Median household income$56,085

Median area rent$908/mo

Median home value$189,000

the verdict

0.93%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$215,000

0.93% · rent $1,992

Intrinsic value · income approach

$234,853

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.