739 N Howell St, Davenport, IA 52802

2 bd · 2 ba · 1,035 sqft · built 1880 · Davenport · SINGLE_FAMILY·source listing ↗

$60,000

rent, three ways

OnePercent model (vv1)$1,234/mo

p10–p90 confidence band

HUD Fair Market Rent · 52802 · 2BR$1,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Scott

Flood risk indexRelatively Moderate FEMA NRI

Median household income$54,380

Median area rent$1,043/mo

Median home value$93,500

the verdict

2.06%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$60,000

2.06% · rent $1,234

Intrinsic value · income approach

$80,445

25% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.