2201 Charles St, Burlington, IA 52601

3 bd · 1 ba · 815 sqft · built 1940 · Burlington · SINGLE_FAMILY·source listing ↗

$27,500

rent, three ways

OnePercent model (vv1)$1,640/mo

point estimate — add comps for a band

HUD Fair Market Rent · 52601 · 3BR$1,390/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Des Moines

Flood risk indexRelatively High FEMA NRI

Median household income$60,983

Median area rent$910/mo

Median home value$124,200

the verdict

5.96%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$27,500

5.96% · rent $1,640

Intrinsic value · income approach

$162,329

83% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.