303 Main St, Elberon, IA 52225

2 bd · 2 ba · 1,456 sqft · built 2000 · Elberon · MOBILE·source listing ↗

$79,000

rent, three ways

OnePercent model (vv1)$2,177/mo

p10–p90 confidence band

HUD Fair Market Rent · 52225 · 2BR$1,050/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Tama

Flood risk index— FEMA NRI

Median household income$61,944

Median area rent—

Median home value$148,000

the verdict

2.76%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$79,000

2.76% · rent $2,177

Intrinsic value · income approach

$79,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.