4816 SW 13th St, Des Moines, IA 50315

2 bd · 1 ba · 606 sqft · built 1954 · Des Moines · SINGLE_FAMILY·source listing ↗

$47,000

rent, three ways

OnePercent model (vv1)$1,340/mo

p10–p90 confidence band

HUD Fair Market Rent · 50315 · 2BR

$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Polk

Flood risk indexRelatively Low FEMA NRI

Median household income$60,590

Median area rent$1,001/mo

Median home value$173,200

the verdict

2.85%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$47,000

2.85% · rent $1,340

Intrinsic value · income approach

$176,736

73% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.