Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

206 Baldwin St, Otley, IA 50214 — $187,000 · 4bd · ~1.2% rule | OnePercent

206 Baldwin St, Otley, IA 50214

$187,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Otley 50214·206 Baldwin St, Otley, IA 50214

Confirmed in the last few hours

206 Baldwin St, Otley, IA 50214

4 bd · 2 ba · 1,438 sqft · built 1920 · Otley · SINGLE_FAMILY·source listing ↗

$187,000

rent, three ways

OnePercent model (vv1)$2,174/mo

p10–p90 confidence band

HUD Fair Market Rent · 50214 · 4BR$1,390/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Marion

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value$289,700

the verdict

1.16%vs 1.0% target

Modeled rent: $2,174/morent estimate
Property tax: —listing
Insurance: $1,940/yrstate avg
HOA: Nonelisting

Cap rate: 8.9%
Cash flow: +$441/mo
Cash-on-cash: 12.3%

financing: 20% down · — (FRED, live) · 30yr

$187,000

1.16% · rent $2,174

Intrinsic value · income approach

$187,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro