365 Rocky Rd, Bois Blanc, MI 49775

2 bd · 1,200 sqft · built 2006 · Bois Blanc · SINGLE_FAMILY·source listing ↗

$259,000

rent, three ways

OnePercent model (vv1)$2,010/mo

p10–p90 confidence band

HUD Fair Market Rent · 49775 · 2BR

$1,480/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Mackinac

Flood risk indexVery Low FEMA NRI

Median household income$132,500

Median area rent—

Median home value$237,500

the verdict

0.78%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$259,000

0.78% · rent $2,010

Intrinsic value · income approach

$259,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.