2234 Deepwoods Dr, Gaylord, MI 49735

2 bd · 1 ba · 2,100 sqft · Gaylord · SINGLE_FAMILY·source listing ↗

$183,500

rent, three ways

OnePercent model (vv1)$2,225/mo

p10–p90 confidence band

HUD Fair Market Rent · 49735 · 2BR

$1,090/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Otsego

Flood risk indexRelatively Moderate FEMA NRI

Median household income$70,819

Median area rent$1,020/mo

Median home value$227,200

the verdict

1.21%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$183,500

1.21% · rent $2,225

Intrinsic value · income approach

$272,962

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.