Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

5924 Elm St, Alba, MI 49611 — $189,900 · 3bd · ~1% rule | OnePercent

5924 Elm St, Alba, MI 49611

$189,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Alba 49611·5924 Elm St, Alba, MI 49611

Confirmed in the last few hours

5924 Elm St, Alba, MI 49611

3 bd · 1 ba · 1,150 sqft · Alba · SINGLE_FAMILY·source listing ↗

$189,900

rent, three ways

OnePercent model (vv1)$1,943/mo

p10–p90 confidence band

HUD Fair Market Rent · 49611 · 3BR$1,370/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Antrim

Flood risk indexVery Low FEMA NRI

Median household income$101,304

Median area rent—

Median home value—

the verdict

1.02%vs 1.0% target

wide confidence band

Modeled rent: $1,943/morent estimate
Property tax: —listing
Insurance: $2,108/yrstate avg
HOA: Nonelisting

Cap rate: 7.6%
Cash flow: +$246/mo
Cash-on-cash: 6.8%

financing: 20% down · — (FRED, live) · 30yr

$189,900

1.02% · rent $1,943

Intrinsic value · income approach

$21,650

777% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro