1236 Dandy St, Cadillac, MI 49601

1 bd · 1 ba · 500 sqft · built 1959 · Cadillac · SINGLE_FAMILY·source listing ↗

$42,900

rent, three ways

OnePercent model (vv1)$1,531/mo

p10–p90 confidence band

HUD Fair Market Rent · 49601 · 1BR$800/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wexford

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,498

Median area rent$887/mo

Median home value$174,000

the verdict

3.57%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$42,900

3.57% · rent $1,531

Intrinsic value · income approach

$193,653

78% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.