8070 Fir Mac Rd, Harrison, MI 48625

1 bd · 384 sqft · built 1969 · Harrison · SINGLE_FAMILY·source listing ↗

$39,900

rent, three ways

OnePercent model (vv1)$1,504/mo

p10–p90 confidence band

HUD Fair Market Rent · 48625 · 1BR

$740/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Clare

Flood risk indexRelatively Moderate FEMA NRI

Median household income$43,030

Median area rent$629/mo

Median home value$117,100

the verdict

3.77%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$39,900

3.77% · rent $1,504

Intrinsic value · income approach

$169,015

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.