product

markets

method

902 Saybrook Dr, Waterford Township, MI 48327 — $174,000 · 2bd · ~1.1% rule | OnePercent

902 Saybrook Dr, Waterford Township, MI 48327

$174,000

Home·Waterford Township 48327·902 Saybrook Dr, Waterford Township, MI 48327

Confirmed in the last few hours

902 Saybrook Dr, Waterford Township, MI 48327

2 bd · 2 ba · 1,108 sqft · built 1988 · Waterford Township · CONDOS·source listing ↗

$174,000

rent, three ways

OnePercent model (vv1)$1,831/mo

p10–p90 confidence band

HUD Fair Market Rent · 48327 · 2BR$1,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Oakland

Flood risk indexRelatively Low FEMA NRI

Median household income$74,788

Median area rent$1,113/mo

Median home value$257,500

the verdict

1.05%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$174,000

1.05% · rent $1,831

Intrinsic value · income approach

$285,679

39% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.