9750 Aspen Ln, Ypsilanti, MI 48198

3 bd · 2 ba · 1,680 sqft · built 2019 · Ypsilanti · MOBILE·source listing ↗

$79,995

rent, three ways

OnePercent model (vv1)$2,482/mo

p10–p90 confidence band

HUD Fair Market Rent · 48198 · 3BR

$1,610/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washtenaw

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,326

Median area rent$1,276/mo

Median home value$189,100

the verdict

3.10%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$79,995

3.10% · rent $2,482

Intrinsic value · income approach

$321,593

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.