322 Kensington, Newport, MI 48166

3 bd · 2 ba · 1,056 sqft · built 2016 · Newport · MOBILE·source listing ↗

$34,995

rent, three ways

OnePercent model (vv1)$2,067/mo

p10–p90 confidence band

HUD Fair Market Rent · 48166 · 3BR$1,790/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Monroe

Flood risk indexRelatively Moderate FEMA NRI

Median household income$69,592

Median area rent$1,202/mo

Median home value$234,800

the verdict

5.91%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$34,995

5.91% · rent $2,067

Intrinsic value · income approach

$77,016

55% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.