1877 Cedar St, Newport, MI 48166

3 bd · 2 ba · 1,430 sqft · built 1998 · Newport · MOBILE·source listing ↗

$54,995

rent, three ways

OnePercent model (vv1)$2,193/mo

p10–p90 confidence band

HUD Fair Market Rent · 48166 · 3BR$1,790/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Monroe

Flood risk indexRelatively Moderate FEMA NRI

Median household income$69,592

Median area rent$1,202/mo

Median home value$234,800

the verdict

3.99%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$54,995

3.99% · rent $2,193

Intrinsic value · income approach

$81,723

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.