product

markets

method

407 Indian Trail Dr, Evansville, IN 47715 — $195,500 · 3bd · ~1.1% rule | OnePercent

407 Indian Trail Dr, Evansville, IN 47715

$195,500

Home·Evansville 47715·407 Indian Trail Dr, Evansville, IN 47715

Confirmed in the last few hours

407 Indian Trail Dr, Evansville, IN 47715

3 bd · 2 ba · 1,483 sqft · built 1971 · Evansville · SINGLE_FAMILY·source listing ↗

$195,500

rent, three ways

OnePercent model (vv1)$2,113/mo

point estimate — add comps for a band

HUD Fair Market Rent · 47715 · 3BR

$1,530/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Vanderburgh

Flood risk indexRelatively High FEMA NRI

Median household income$60,897

Median area rent$1,058/mo

Median home value$210,600

the verdict

1.08%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$195,500

1.08% · rent $2,113

Intrinsic value · income approach

$236,483

17% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.