product

markets

method

1514 W Louisiana St, Evansville, IN 47710 — $123,900 · 5bd · ~2% rule | OnePercent

1514 W Louisiana St, Evansville, IN 47710

$123,900

Home·Evansville 47710·1514 W Louisiana St, Evansville, IN 47710

Confirmed in the last few hours

1514 W Louisiana St, Evansville, IN 47710

5 bd · 2 ba · 2,204 sqft · built 1904 · Evansville · SINGLE_FAMILY·source listing ↗

$123,900

rent, three ways

OnePercent model (vv1)$2,479/mo

wide honest range — HUD/comp anchors · $496–$2,479

HUD Fair Market Rent · 47710 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Vanderburgh

Flood risk indexRelatively Moderate FEMA NRI

Median household income$47,292

Median area rent$907/mo

Median home value$147,300

the verdict

2.00%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$123,900

2.00% · unverified

Intrinsic value · income approach

$285,160

57% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.