product

markets

method

4684 N State Road 25, Rochester, IN 46975 — $64,900 · 2bd · ~2.7% rule | OnePercent

4684 N State Road 25, Rochester, IN 46975

$64,900

Home·Rochester 46975·4684 N State Road 25, Rochester, IN 46975

Last confirmed 5 days ago · seller motivation 5

4684 N State Road 25, Rochester, IN 46975

2 bd · 2 ba · 960 sqft · built 2026 · Rochester · MOBILE·source listing ↗

$64,900

seller intel

Motivation score

5/100

OnePercent model (vv1)$1,779/mo

p10–p90 confidence band

HUD Fair Market Rent · 46975 · 2BR$970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Fulton

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,185

Median area rent$835/mo

Median home value$157,600

the verdict

2.74%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$64,900

2.74% · rent $1,779

Intrinsic value · income approach

$250,519

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.