2511 W 1120, Sumava Resorts, IN 46379

5 bd · 1.5 ba · 2,320 sqft · built 1927 · Sumava Resorts · SINGLE_FAMILY·source listing ↗

$144,000

$150,000 first listed

seller intel

Price cut

−4.0%

from $150,000

Motivation score

23/100

OnePercent model (vv1)$2,747/mo

p10–p90 confidence band

HUD Fair Market Rent · 46379 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Newton

Flood risk indexRelatively Moderate FEMA NRI

Median household income—

Median area rent—

Median home value$160,800

the verdict

1.91%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$144,000

1.91% · rent $2,747

Intrinsic value · income approach

$157,720

9% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.